
Condominium Villas · Under construction
Oceanfront Villa Complex — Melasti Beach
Bukit, Bali
- Price
- from $185,000
- Built area
- 50 m²
- Bedrooms
- 1
- ROI
- 12% projected
Overview



A one-bedroom condominium villa 500 metres from Melasti Beach, inside a complex with full infrastructure — spa, yoga centre, supermarket, school and kindergarten.
- Built area
- 50 m²
- Bedrooms
- 1
- Ownership
- Leasehold 25 years
- Status
- Under construction
- Units in complex
- 24
- ROI
- 12% projected
- Payback
- 7 years
Features
- 500 m from Melasti Beach
- Full infrastructure — spa, yoga, supermarket
- School & kindergarten on site
- One-bedroom layout
Amenities
- Spa & yoga centre
- Supermarket on site
- School & kindergarten
- Shared pool
- 24/7 security
- 500 m to Melasti Beach
The Numbers
Verified figures from our portfolio — not marketing projections. Yield, exit plan and the full cost breakdown.
Projected yield
12% projected yield — a self-contained complex keeps occupancy high year-round
Exit plan
Entry-level pricing in the category leaves headroom for capital growth — resell on completion into Bukit's tightening supply.
Cost breakdown
- Purchase price
- from $185,000
- Furniture package
- from $12,000
- Projected annual rental income
- ~$22,000
Location
Bukit, Bali
Open in Google Maps (opens in a new tab)Similar Properties
More listings in the same category — each one built by Frigate, not brokered.
Ready to move forward?
Request a Private Tour of This Property
Send one message and we reply with current availability, the full financial model and the next steps — no pressure, no broker markup.

